Tổng tài sản
1.426,0
Tổng nợ phải trả
695,7
Ngưỡng: 1.0x
Ngưỡng: 1.0x
Ngưỡng: 0.5x
Tổng tài sản
Tiền & ĐT
Nợ phải trả
Vốn CSH
| Kỳ | Doanh thu | LN gộp | EBIT | LN ròng | Biên | EPS |
|---|---|---|---|---|---|---|
| 2022 | 111,0▲ | 11,7▲ | −1,7▲ | −1,9▲ | -1.7%▲ | -21▲ |
| 2021 | 73,6▲ | −4,2▼ | −15,7▼ | −15,4▼ | -20.9%▲ | -173▼ |
| 2020 | 66,4▲ | 1,7▲ | −10,6▲ | −13,9▲ | -21.0%▲ | -156▲ |
| 2019 | 59,2▲ | −6,2▲ | −18,4▲ | −18,5▲ | -31.3%▲ | -208▲ |
| 2018 | 45,8▼ | −11,2▼ | −18,8▼ | −19,1▼ | -41.6%▼ | -214▼ |
| Kỳ | Tiền & ĐT | TS NH | Tổng TS | Nợ NH | Tổng nợ | Vốn CSH |
|---|---|---|---|---|---|---|
| 2022 | 34,5▲ | 169,5▲ | 1.426,0▲ | 41,3▼ | 695,7▲ | 730,4▼ |
| 2021 | 27,1▲ | 155,3▲ | 1.317,2▲ | 47,3▲ | 584,9▲ | 732,3▼ |
| 2020 | 10,0▼ | 131,0▲ | 1.120,7▲ | 40,4▼ | 373,0▲ | 747,7▼ |
| 2019 | 10,4▼ | 80,3▲ | 914,6▲ | 70,8▲ | 153,0▲ | 761,6▼ |
| 2018 | 31,4▼ | 79,0▼ | 881,3▼ | 17,5▼ | 101,2▼ | 780,2▼ |
| Kỳ | LN ròng | CFO | CapEx | CFI | CFF | Δ Tiền | FCF |
|---|---|---|---|---|---|---|---|
| 2022 | −1,9▲ | 12,7▲ | −126,8▲ | −5,3▼ | 0,0 | 7,4▼ | −114,1▲ |
| 2021 | −15,4▼ | −13,8▲ | −174,0▼ | 30,9▼ | 0,0 | 17,1▲ | −187,8▲ |
| 2020 | −13,9▲ | −42,0▼ | −172,4▼ | 81,7▲ | −40,0▼ | −0,3▼ | −214,4▼ |
| 2019 | −18,5▲ | −0,4▲ | −61,9▼ | −36,1▼ | 40,0 | 3,5▲ | −62,3▼ |
| 2018 | −19,1▼ | −11,9▼ | −14,3▼ | −4,1▲ | 0,0 | −16,0▲ | −26,3▼ |
| Kỳ | ROE | ROA | HS hiện hành | D/E | Vòng quay TS |
|---|---|---|---|---|---|
| 2022 | -0.3%▲ | -0.1%▲ | 4.10▲ | 0.95▲ | 0.08▲ |
| 2021 | -1.9%▲ | -1.2%▲ | 3.91▲ | 0.73▲ | 0.06▼ |
| 2020 | -2.2%▲ | -1.6%▲ | 0.46▼ | 0.52▲ | 0.06▼ |
| 2019 | -2.4%▼ | -2.1%▼ | 2.80▼ | 0.20▲ | 0.07▲ |
| 2018 | -2.2%▼ | -2.0%▼ | 4.97▲ | 0.13▼ | 0.05▼ |
| Kỳ | P/E | P/B | EV/EBITDA | PEG |
|---|---|---|---|---|
| TTM (2022) | — | 0.42▼ | 6.54▼ | — |
| 2022 | -417.96▼ | 1.09▼ | 29.66▼ | — |
| 2021 | -136.61▼ | 2.87▲ | 170.56▲ | — |
| 2020 | -92.55▼ | 2.09▲ | 158.29▲ | — |
| 2019 | -16.34▲ | 0.40▼ | 86.67▼ | — |
| 2018 | -39.57▲ | 0.89▼ | 276.10▲ | — |